Unified Communications Industry News


TMCNet:  Ribbon Communications Inc. Reports Second Quarter 2019 Financial Results

[July 31, 2019]

Ribbon Communications Inc. Reports Second Quarter 2019 Financial Results

WESTFORD, Mass., July 31, 2019 /PRNewswire/ -- Ribbon Communications Inc. (Nasdaq: RBBN), a global software leader in secure and intelligent cloud communications, today announced its financial results for the second quarter of 2019.

(PRNewsfoto/Ribbon Communications)

"Our second quarter financial results and improving profitability demonstrate the progress we are making," said Fritz Hobbs, President and Chief Executive Officer of Ribbon Communications. "We are seeing good progress and early validation of our business strategy, which is focused on closely aligning to the needs of our customers and partners with our comprehensive suite of software product and service offerings."

Second Quarter 2019 Financial Highlights1, 2

  • GAAP revenue was $145 million, compared with $137 million in the second quarter of 2018.
  • GAAP net income was $49 million, compared with a net loss of $20 million in the second quarter of 2018.
  • Non-GAAP net income was $16 million, compared with $14 million in the second quarter of 2018.
  • GAAP diluted earnings per share was $0.45, compared with a loss per share of $0.20 in the second quarter of 2018.
  • Non-GAAP diluted earnings per share was $0.14 in both the second quarter of 2019 and 2018.
  • Non-GAAP Adjusted EBITDA was $22 million, compared with $20 million in the second quarter of 2018.

The Company resolved an intellectual property infringement dispute with a competitor, resulting in a $63 million settlement that was excluded from non-GAAP financial results.

  • The Company repurchased and retired approximately 976,000 shares of common stock at an average price of $4.65 for a total of $5 million in the second quarter of 2019.
  • Cash was $51 million at June 30, 2019, compared with cash and investments of $46 million at March 31, 2019.

"Revenue was $145 million and Adjusted EBITDA was $22 million in the second quarter of 2019," said Daryl Raiford, Chief Financial Officer of Ribbon Communications. "Our 12 percent year-over-year growth in profitability was driven by improving software revenue mix coupled with our cost reduction efforts."

Second Quarter 2019 Customer and Company Highlights

  • A national telecommunications service provider in Asia selected Ribbon to transform its nationwide communication services network using Ribbon's portfolio of core and session software solutions and services.
  • VOD Communications, a value-added distributor of technology and converged communications solutions focusing on the enterprise, SMB and consumer markets in Southern Africa, added Ribbon's Network Edge Orchestration, a hybrid Cloud/Edge solution to its distribution portfolio.
  • Ribbon extended its partnership with Neustar, a leading global information services provider and the exclusive host of the ATIS Robocalling Testbed, to deliver a comprehensive solution designed to combat robocalling and call spoofing.
  • A major service provider in the US continued deployments of Ribbon's session software, transformation solutions and services associated with its mobile, fixed and business network service offerings.
  • A major global financial institution began deploying Ribbon's session software and Kandy CPaaS3 solutions to secure and enhance its Unified Communications environments with an intelligent session layer for its network.
  • A service provider and a public sector enterprise customer chose Ribbon Analytics solutions and applications for enhanced network visibility and security.

Business Outlook1,2
Effective as of the second quarter of 2019, the Company no longer increases non-GAAP results by adding back revenue lost in purchase accounting.  The Company's Adjusted EBITDA guidance, taking into account this change in practice, is approximately $92 million for the full year 2019.

1Please see the reconciliation of non-GAAP and GAAP financial measures, and additional information about non-GAAP measures in the press release appendix.
2Effective as of the second quarter of 2019, the Company no longer increases non-GAAP revenue for the impact of purchase accounting on revenue; effective as of the first quarter of 2019, the Company no longer increases non-GAAP revenue for the impact of the adoption in 2018 of the new revenue standard.
3CPaaS is defined as communications platform as a service.

Conference Call Details
Ribbon will offer a live, listen-only webcast of the conference call to discuss its financial results  for the second quarter ended June 30, 2019 on July 31, 2019, via the investor section of its website at http://investors.ribboncommunications.com, where a replay will also be available shortly following the conference call.

Conference Call Details:
Date:  July 31, 2019
Time:  4:30 p.m. (ET)
Dial-in number (Domestic): 877-407-2991
Dial-in number (Intl): 201-389-0925
Instant Telephone Access: Call me™

Replay information:
A telephone playback of the call will be available following the conference call until August 14, 2019 and can be accessed by calling 877-660-6853 or 201-612-7415 for international callers. The reservation number for the replay is 13692597.

Investor Relations
Monica Gould
+1 (212) 871-3927
IR@rbbn.com  

US Press
Dennis Watson
+1 (214) 695-2214
dwatson@rbbn.com

International Press
Catherine Berthier
+1 (646) 741-1974
cberthier@rbbn.com

Industry Analyst Relations
Michael Cooper
+1 (708) 383-3387
mcooper@rbbn.com

About Ribbon Communications
Ribbon Communications Inc. (Nasdaq: RBBN) delivers market-leading software solutions that secure and power many of the world's leading service provider and enterprise communications environments.  Built on world-class technology and intellectual property, the Company's cloud-native solutions deliver intelligent and secure real-time communications solutions for the cloud, network and enterprise edge.  Ribbon's Kandy Cloud real-time communications software platform delivers advanced and embedded CPaaS and UCaaS capabilities enabling service providers to rapidly create and deploy high-value communications services.  To learn more, visit ribboncommunications.com.

Important Information Regarding Forward-Looking Statements
The information in this release contains "forward-looking" statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, which are subject to a number of risks and uncertainties.  All statements other than statements of historical facts contained in this release, including without limitation statements made by our chief executive officer and our chief financial officer regarding our anticipated financial performance, statements in the sections "Second Quarter 2019 Financial Highlights" and "Business Outlook" statements regarding our future expenses, results of operations and financial position, potential stock repurchases, business strategy, strategic position, and plans and objectives of management for future operations, are forward-looking statements.  Without limiting the foregoing, the words "believes", "estimates", "expects", "expectations", "intends", "may", "plans", "projects" and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions.  Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.  Our actual results may differ materially from those contemplated in these forward-looking statements due to various risks, uncertainties and other important factors, including our ability to realize benefits from acquisitions that we have completed; the effects of disruption from acquisitions, making it more difficult to maintain relationships with employees, customers, business partners or government entities; the timing of customer purchasing decisions and our recognition of revenues; economic conditions; our ability to recruit and retain key personnel; difficulties supporting our strategic focus on channel sales; difficulties retaining and expanding our customer base; difficulties leveraging market opportunities; the impact of restructuring and cost-containment activities; litigation; actions taken by significant stockholders; difficulties providing solutions that meet the needs of customers; market acceptance of our products and services; rapid technological and market change; our ability to protect our intellectual property rights; our ability to maintain partner, reseller, distribution and vendor support and supply relationships; higher risks in international operations and markets; the impact of increased competition; increases in tariffs, trade restrictions or taxes on our products; currency fluctuations; changes in the market price of our common stock; and/or failure or circumvention of our controls and procedures. 

Our forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements express or implied by the forward-looking statements.  We caution you against relying on any of these forward-looking statements.  For further information regarding risks and uncertainties associated with Ribbon Communications' business and important factors that could cause actual results to differ materially from these forward-looking statements, please refer to the "Risk Factors" section of Ribbon Communications' most recent annual and quarterly reports filed with the SEC.  Any forward-looking statements represent Ribbon Communications' views only as of the date on which such statement is made and should not be relied upon as representing Ribbon Communications' views as of any subsequent date.  Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.  While Ribbon Communications may elect to update forward-looking statements at some point, Ribbon Communications specifically disclaims any obligation to do so, except as may be required by law.

Discussion of Non-GAAP Financial Measures
Ribbon Communications' management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs.  Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors.  Continuous budgeting and forecasting for revenue and expenses are conducted on a non-GAAP basis (in addition to GAAP) and actual results on a non-GAAP basis are assessed against the annual financial plan.  We consider the use of non-GAAP financial measures helpful in assessing the core performance of our continuing operations and when planning and forecasting future periods.  By continuing operations, we mean the ongoing results of the business adjusted for certain expenses and credits, including, but not limited to stock-based compensation, amortization of intangible assets, acquisition-related facilities adjustments, certain litigation costs, acquisition- and integration-related expense, restructuring and related expense, the gain on the settlement of litigation, the reduction in deferred purchase consideration and the tax effect of these adjustments.  Effective for the second quarter of 2019 and for subsequent reporting periods, we no longer adjust for the impact of purchase accounting on revenue and, effective for the first quarter of 2019 and for subsequent reporting periods, we no longer adjust for the impact of the adoption of the new revenue standard in 2018.  While our management uses non-GAAP financial measures as a tool to enhance their understanding of certain aspects of our financial performance, our management does not consider these measures to be a substitute for, or superior to, GAAP measures.  In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies.  These non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.  In particular, many of the adjustments to Ribbon's financial measures reflect the exclusion of items that are recurring and will be reflected in our financial results for the foreseeable future.

Acquisition-Related Revenue and Cost of Revenue; Impact of New Revenue Standard
We provide the historical supplementary non-GAAP financial measure of non-GAAP Total revenue, which, for periods prior to the second quarter of 2019, included revenue related to our acquisitions that we would have recognized but for the purchase accounting treatment of these transactions, and which, for periods prior to the first quarter of 2019, included eliminated revenue resulting from our adoption of the new revenue recognition standard in 2018.  Effective for the second quarter of 2019 and for subsequent reporting periods, we no longer include any increases to non-GAAP revenue arising from the purchase accounting treatment of assumed deferred revenue.  Effective for the first quarter of 2019 and for subsequent reporting periods, we no longer include any increases to non-GAAP revenue arising from the 2018 revenue standard adoption.  Therefore, for the second quarter of 2019 and for subsequent reporting periods, our non-GAAP revenue is equivalent to our GAAP revenue.

Stock-Based Compensation
Stock-based compensation expense is different from other forms of compensation, as it is a non-cash expense.  For example, a cash salary generally has a fixed and unvarying cash cost.  In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to us is based on a stock-based compensation valuation methodology, subjective assumptions and the variety of award types, all of which may vary over time.  We evaluate performance without these measures because stock-based compensation expense is influenced by the Company's stock price and other factors such as volatility and interest rates that are beyond our control.  The expense related to stock-based awards is generally not controllable in the short-term and can vary significantly based on the timing, size and nature of awards granted.  As such, we do not include such charges in our operating plans, and we believe that presenting non-GAAP operating results that exclude stock-based compensation provides investors with visibility and insight into our management's method of analysis and the Company's core operating performance.  It is reasonable to expect that stock-based compensation will continue in future periods.

Amortization of Intangible Assets
We exclude the amortization of acquired intangible assets from non-GAAP expense and income measures.  These amortization amounts are inconsistent in frequency and amount and are significantly impacted by the timing and size of acquisitions.  Although we exclude amortization of acquired intangible assets from our non-GAAP expenses, we believe that it is important for investors to understand that intangible assets contribute to revenue generation.  We believe that excluding the non-cash amortization of intangible assets facilitates the comparison of our financial results to our historical operating results and to other companies in our industry as if the acquired intangible assets had been developed internally rather than acquired.  Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized.

Acquisition-Related Facilities Adjustments
GAAP accounting requires that the deferred rent liability of an acquired company be written off as part of purchase accounting and that the combined company's rent expense on a straight-line basis begin as of the acquisition date.  As a result, we recorded more rent expense than would have been recognized but for the purchase accounting treatment of GENBAND's assumed deferred rent liability.  We included this adjustment, which related to the acquisition of GENBAND, through the fourth quarter of 2018, to allow for more complete comparisons to the financial results of our historical operations and the financial results of peer companies.

Litigation Costs
We were involved in litigation with a certain competitor with whom we reached a settlement in the second quarter of 2019, under which the competitor agreed to pay us an aggregate amount of $63.0 million (see also "Litigation Settlement" below).  In connection with this litigation, we have incurred litigation costs beginning in the fourth quarter of 2017.  These costs are included as a component of general and administrative expense.  We believe that such costs are not part of our core business or ongoing operations.  Accordingly, we believe that excluding the litigation costs related to this specific legal matter facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.

Acquisition- and Integration-Related Expense
We consider certain acquisition- and integration-related costs to be unrelated to the organic continuing operations of our acquired businesses and the Company and they are generally not relevant to assessing or estimating the long-term performance of the acquired assets.  In addition, the size, complexity and/or volume of an acquisition, which often drives the magnitude of acquisition- and integration-related costs, may not be indicative of future acquisition- and integration-related costs.  By excluding these acquisition- and integration-related costs from our non-GAAP measures, management is better able to evaluate our ability to utilize our existing assets and estimate the long-term value that acquired assets will generate for us.  We exclude certain acquisition- and integration-related costs to allow more accurate comparisons of our financial results to our historical operations and the financial results of less acquisitive peer companies.  In addition, we believe that providing supplemental non-GAAP measures that exclude these items allows management and investors to consider the ongoing operations of the business both with and without such expenses.

Restructuring and Related Expense
We have recorded restructuring and related expense to streamline operations and reduce operating costs by closing and consolidating certain facilities and reducing our worldwide workforce.  We review our restructuring accruals and facilities requirements regularly and record adjustments to these estimates as required.  We believe that excluding restructuring and related expense facilitates the comparison of our financial results to our historical operating results and to other companies in our industry, as there are no future revenue streams or other benefits associated with these costs.

Gain on Litigation Settlement
We were involved in litigation with a certain competitor with whom we reached a settlement in the second quarter of 2019, under which the competitor agreed to pay us an aggregate amount of $63.0 million (see "Litigation Costs" above).  This gain is included as a component of other income (expense), net.  We believe that such gains are not part of our core business or ongoing operations.  Accordingly, we believe that excluding the gain on litigation settlement related to this specific legal matter facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.

Reduction in Deferred Purchase Consideration
We recorded $8.1 million in other income (expense), net, in the first quarter of 2019 related to the reduction of deferred purchase consideration for Edgewater.  We believe that such reductions to deferred purchase consideration are not part of our core business or ongoing operations, as they relate to specific acquisitive transactions.  Accordingly, we believe that excluding such reductions related to acquisitive transactions facilitates the comparison of our financial results to our historical results and to other companies in our industry.

Tax Effect of Non-GAAP Adjustments
Beginning with the second quarter of 2019 and for subsequent reporting periods, non-GAAP income tax expense is calculated based on an estimated tax rate applied against forecasted annual non-GAAP income.  The non-GAAP income tax expense assumes no available net operating losses or any valuation allowances as a result of reporting significant cumulative non-GAAP income over the past several years.  Due to the methodology applied to our estimated annual tax rate as described above, our estimated tax rate on non-GAAP income will differ from our GAAP tax rate and from our actual tax liabilities.

Adjusted EBITDA
We use Adjusted EBITDA as a supplemental measure to review and assess our performance.  We calculate Adjusted EBITDA by excluding from net income (loss): interest income (expense), net; income tax provision; depreciation; and amortization of intangible assets.  In addition, we exclude from net income (loss):  historical adjustments to revenue and cost of revenue related to revenue reductions resulting from purchase accounting (for periods prior to the second quarter of 2019 only) and adoption of the new revenue standard (for periods prior to the first quarter of 2019 only); stock-based compensation expense; acquisition-related facilities adjustments; certain litigation costs; acquisition- and integration-related expense; restructuring and related expense; and other income (expense), net.  In general, we add back the expenses that we consider to be non-cash and/or not part of our ongoing operations.  Adjusted EBITDA is a non-GAAP financial measure that is used by our investing community for comparative and valuation purposes.  We disclose this metric to support and facilitate our dialogue with research analysts and investors.  Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

We believe that providing non-GAAP information to investors, in addition to the GAAP presentation, will allow investors to view the financial results in the way management views them.  We further believe that providing this information helps investors to better understand our core financial and operating performance and evaluate the efficacy of the methodology and information used by our management to evaluate and measure such performance.

 



RIBBON COMMUNICATIONS INC.

Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)























Three months ended





June 30,


March 31,


June 30,





2019


2019


2018

Revenue:







Product

$             72,059


$             47,480


$             63,123


Service

73,362


71,448


74,238



Total revenue

145,421


118,928


137,361










Cost of revenue:







Product

36,433


33,147


30,278


Service

28,315


29,192


31,972



Total cost of revenue

64,748


62,339


62,250










Gross profit

80,673


56,589


75,111










Gross margin:







Product

49.4%


30.2%


52.0%


Service

61.4%


59.1%


56.9%



Total gross margin

55.5%


47.6%


54.7%










Operating expenses:







Research and development

35,301


35,933


35,604


Sales and marketing

28,893


30,059


30,738


General and administrative

12,466


18,694


15,028


Acquisition- and integration-related

1,965


3,199


4,280


Restructuring and related

9,144


4,932


6,097



Total operating expenses

87,769


92,817


91,747










Loss from operations

(7,096)


(36,228)


(16,636)

Interest expense, net

(1,262)


(1,364)


(735)

Other income (expense), net

62,861


7,774


(2,052)










Income (loss) before income taxes

54,503


(29,818)


(19,423)

Income tax provision

(5,033)


(1,014)


(499)










Net income (loss)

$             49,470


$           (30,832)


$           (19,922)










Earnings (loss) per share:







Basic


$                 0.45


$               (0.29)


$               (0.20)


Diluted

$                 0.45


$               (0.29)


$               (0.20)










Shares used to compute earnings (loss) per share:







Basic


110,394


108,167


102,160


Diluted

110,698


108,167


102,160










 

 

RIBBON COMMUNICATIONS INC.

Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)



















Six months ended





June 30,


June 30,





2019


2018

Revenue:





Product

$           119,539


$           114,654


Service

144,810


143,887



Total revenue

264,349


258,541








Cost of revenue:





Product

69,580


63,292


Service

57,507


64,865



Total cost of revenue

127,087


128,157








Gross profit

137,262


130,384








Gross margin:





Product

41.8%


44.8%


Service

60.3%


54.9%



Total gross margin

51.9%


50.4%








Operating expenses:





Research and development

71,234


74,653


Sales and marketing

58,952


62,664


General and administrative

31,160


30,629


Acquisition- and integration-related

5,164


8,692


Restructuring and related

14,076


12,765



Total operating expenses

180,586


189,403








Loss from operations

(43,324)


(59,019)

Interest expense, net

(2,626)


(1,334)

Other income (expense), net

70,635


(1,804)








Income (loss) before income taxes

24,685


(62,157)

Income tax provision

(6,047)


(2,669)








Net income (loss)

$             18,638


$           (64,826)








Earnings (loss) per share:





Basic


$                 0.17


$               (0.64)


Diluted

$                 0.17


$               (0.64)








Shares used to compute earnings (loss) per share:





Basic


109,239


102,039


Diluted

109,672


102,039






















 

 

RIBBON COMMUNICATIONS INC.

Consolidated Balance Sheets

(in thousands)

(unaudited)



















June 30,


December 31,





2019


2018

Assets




Current assets:





Cash and cash equivalents

$             51,186


$             43,694


Marketable securities

-


7,284


Accounts receivable, net

155,415


187,853


Inventory

16,509


22,602


Other current assets

27,484


17,002



Total current assets

250,594


278,435








Property and equipment, net

28,297


27,042

Intangible assets, net

238,022


251,391

Goodwill


389,196


383,655

Deferred income taxes

5,785


9,152

Operating lease right-of-use assets

40,029


-

Other assets

25,021


7,484





$           976,944


$           957,159








Liabilities and Stockholders' Equity




Current liabilities:





Current portion of long-term debt

$               2,500


$                      -


Revolving credit facility

35,000


55,000


Accounts payable

33,499


45,304


Accrued expenses and other

54,693


84,263


Operating lease liabilities

7,800


-


Deferred revenue

96,944


105,087



Total current liabilities

230,436


289,654








Long-term debt, net of current

47,215


-

Long-term debt, related party

-


24,100

Operating lease liabilities, net of current

40,247


-

Deferred revenue, net of current

15,115


17,572

Deferred income taxes

5,031


4,738

Other long-term liabilities

12,331


30,797




Total liabilities

350,375


366,861








Commitments and contingencies











Stockholders' equity:





Common stock

11


11


Additional paid-in capital

1,740,563


1,723,576


Accumulated deficit

(1,118,354)


(1,136,992)


Accumulated other comprehensive income

4,349


3,703




Total stockholders' equity

626,569


590,298





$           976,944


$           957,159















 

 

RIBBON COMMUNICATIONS INC.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)






















Six months ended






 June 30, 


 June 30, 






2019


2018

Cash flows from operating activities:





Net income (loss)

$             18,638


$           (64,826)


Adjustments to reconcile net income (loss) to cash flows provided by (used in) operating activities:






Depreciation and amortization of property and equipment

5,891


5,318



Amortization of intangible assets

24,569


24,273



Stock-based compensation

5,669


4,905



Deferred income taxes

4,358


817



Foreign currency exchange losses

521


2,079



Reduction in deferred purchase consideration

(8,124)


-



Changes in operating assets and liabilities:







Accounts receivable

33,121


28,752




Inventory

6,159


2,077




Other operating assets

(20,851)


(275)




Accounts payable

(12,763)


(13,872)




Accrued expenses and other long-term liabilities

(17,129)


(15,203)




Deferred revenue

(10,940)


3,264





Net cash provided by (used in) operating activities

29,119


(22,691)









Cash flows from investing activities:





Purchases of property and equipment

(6,153)


(3,492)


Maturities of marketable securities

7,295


4,278





Net cash provided by investing activities

1,142


786









Cash flows from financing activities:





Borrowings under revolving line of credit

92,000


25,000


Principal payments on revolving line of credit

(112,000)


(25,000)


Proceeds from issuance of long-term debt

50,000


-


Principal payment of debt, related party

(24,716)


-


Payment of deferred purchase consideration

(21,876)


-


Principal payments on financing leases

(500)


(293)


Payment of debt issuance costs

(884)


(624)


Proceeds from the exercise of stock options

190


10


Proceeds from the sale of common stock in connection with employee stock purchase plan

506


-


Payment of tax withholding obligations related to net share settlements of restricted stock awards

(1,080)


(716)


Repurchase of common stock

(4,536)


-





Net cash used in financing activities

(22,896)


(1,623)









Effect of exchange rate changes on cash and cash equivalents

127


(134)









Net increase (decrease) in cash and cash equivalents

7,492


(23,662)

Cash and cash equivalents, beginning of year

43,694


57,073

Cash and cash equivalents, end of period

$             51,186


$             33,411

 

 

RIBBON COMMUNICATIONS INC.

Supplemental Information

(in thousands)

(unaudited)



























The following tables provide the details of stock-based compensation and amortization of intangible assets included as components of other line items in the Company's Consolidated Statements of Operations and the line items in which these amounts are reported.  


















 Three months ended 


 Six months ended 





June 30,


March 31,


June 30,


June 30,


June 30,





2019


2019


2018


2019


2018

Stock-based compensation










Cost of revenue - product

$               22


$               14


$               19


$               36


$               70

Cost of revenue - service

151


92


67


243


199


Cost of revenue

173


106


86


279


269














Research and development expense

331


507


151


838


1,051

Sales and marketing expense

560


984


485


1,544


1,359

General and administrative expense

466


2,542


1,359


3,008


2,226


Operating expense

1,357


4,033


1,995


5,390


4,636
















Total stock-based compensation

$          1,530


$          4,139


$          2,081


$          5,669


$          4,905



























Amortization of intangible assets










Cost of revenue - product

$        10,092


$          9,645


$          9,270


$        19,737


$        18,862

Sales and marketing expense

2,555


2,277


2,694


4,832


5,411















Total amortization of intangible assets

$        12,647


$        11,922


$        11,964


$        24,569


$        24,273

 

 

RIBBON COMMUNICATIONS INC.

Reconciliation of Non-GAAP and GAAP Financial Measures

(in thousands, except per share amounts)

(unaudited)














Three months ended


June 30,


March 31,


June 30,


2019


2019


2018







GAAP Total revenue

$           145,421


$           118,928


$           137,361

Acquisition-related revenue adjustment**

-


2,798


4,288

Adjustment for new revenue standard***

-


-


2,949

Non-GAAP Total revenue

$           145,421


$           121,726


$           144,598







GAAP Net income (loss)

$             49,470


$           (30,832)


$           (19,922)

Acquisition-related revenue adjustment**

-


2,798


4,288

Adjustment for new revenue standard***

-


-


2,949

Stock-based compensation

1,530


4,139


2,081

Amortization of intangible assets

12,647


11,922


11,964

Acquisition-related facilities adjustment

-


-


252

Litigation costs

1,315


6,186


1,901

Acquisition- and integration-related expense

1,965


3,199


4,280

Restructuring and related expense

9,144


4,932


6,097

Gain on litigation settlement

(63,000)


-


-

Reduction in deferred purchase consideration

-


(8,124)


-

Tax effect of non-GAAP adjustments

2,625


-


-

Non-GAAP net income (loss)

$             15,696


$             (5,780)


$             13,890







Earnings (loss) per share






GAAP Diluted earnings per share or (loss) per share

$                 0.45


$               (0.29)


$               (0.20)

Acquisition-related revenue adjustment**

-


0.03


0.04

Adjustment for new revenue standard***

-


-


0.03

Stock-based compensation

0.01


0.04


0.02

Amortization of intangible assets

0.12


0.11


0.13

Acquisition-related facilities adjustment

-


-


 * 

Litigation costs

0.01


0.06


0.02

Acquisition- and integration-related expense

0.02


0.03


0.04

Restructuring and related expense

0.08


0.05


0.06

Gain on litigation settlement

(0.57)


-


-

Reduction in deferred purchase consideration

-


(0.08)


-

Tax effect of non-GAAP adjustments

0.02


-


-

Non-GAAP Diluted earnings per share or (loss) per share

$                 0.14


$               (0.05)


$                 0.14







Shares used to compute diluted earnings per share or (loss) per share






  GAAP Shares used to compute diluted earnings per share or (loss) per share

110,698


108,167


102,160

  Non-GAAP Shares used to compute diluted earnings per share or (loss) per share

110,698


108,167


102,334







*      Less than $0.01 impact on earnings (loss) per share





**    Effective Q2 2019, the Company no longer adjusts for the impact of purchase accounting on revenue

***  Effective Q1 2019, the Company no longer adjusts for the impact of the adoption in 2018 of the new revenue standard

 

 

RIBBON COMMUNICATIONS INC.

Reconciliation of Non-GAAP and GAAP Financial Measures

(in thousands, except per share amounts)

(unaudited)














Three months ended


June 30,


March 31,


June 30,


2019


2019


2018

Adjusted EBITDA:






GAAP Net income (loss)

$             49,470


$           (30,832)


$           (19,922)

Interest expense, net

1,262


1,364


735

Income tax provision

5,033


1,014


499

Depreciation

2,970


2,921


2,811

Amortization of intangible assets

12,647


11,922


11,964

Acquisition-related revenue adjustment*

-


2,798


4,288

Adjustment for new revenue standard**

-


-


2,949

Stock-based compensation

1,530


4,139


2,081

Acquisition-related facilities adjustment

-


-


252

Litigation costs

1,315


6,186


1,901

Acquisition- and integration-related expense

1,965


3,199


4,280

Restructuring and related expense

9,144


4,932


6,097

Other (income) expense, net

(62,861)


(7,774)


2,052

Non-GAAP Adjusted EBITDA

$             22,475


$                (131)


$             19,987













*    Effective Q2 2019, the Company no longer adjusts for the impact of purchase accounting on revenue

**  Effective Q1 2019, the Company no longer adjusts for the impact of the adoption in 2018 of the new revenue standard



















 

 

RIBBON COMMUNICATIONS INC.


Reconciliation of Non-GAAP and GAAP Financial Measures - Outlook
















Adjusted EBITDA:  Ribbon has not provided a reconciliation of Adjusted EBITDA for the year ending December 31, 2019, as it is unable to project without unreasonable efforts the comparable GAAP net loss figure, which includes interest expense, net; income tax provision; depreciation; amortization of intangible assets; stock-based compensation; settlement expense; certain litigation costs; restructuring and related expense; and other income (expense), net.










 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/ribbon-communications-inc-reports-second-quarter-2019-financial-results-300894285.html

SOURCE Ribbon Communications Inc.


[ Back To Unified Communications's Homepage ]